Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
|---|
| Income Tax Disclosure [Abstract] |
|
| Summary of Deferred Tax Assets |
The deferred tax assets expire as follows:
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
Domestic state NOL |
|
$ |
11,349 |
|
|
2032 - Indefinite |
Foreign NOL |
|
|
13,231 |
|
|
Indefinite life |
Foreign capital loss |
|
|
5,473 |
|
|
Indefinite life |
Foreign tax credits |
|
|
1,655 |
|
|
2024 - 2027 |
|
| Summary of Reconciliation of Uncertain Tax Positions |
A reconciliation of the beginning and ending balances of uncertain tax positions included in other current liabilities on the consolidated balance sheets was as follows:
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
2023 |
|
|
|
(in thousands) |
|
Beginning balance as of January 1, |
|
$ |
261 |
|
|
$ |
261 |
|
Additions for tax positions taken in prior years |
|
|
— |
|
|
|
— |
|
Reductions of tax positions taken in prior years |
|
|
— |
|
|
|
— |
|
Reductions for settlements on tax positions of prior years |
|
|
— |
|
|
|
— |
|
Ending balance as of December 31, |
|
$ |
261 |
|
|
$ |
261 |
|
|
| Summary of Earnings Before Income Inclusive of the Loss from Equity Investee |
Earnings before income taxes were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
|
(in thousands) |
|
Domestic (U.S.) |
|
$ |
27,257 |
|
|
$ |
46,038 |
|
|
$ |
106,365 |
|
Foreign (Israel) |
|
|
(268 |
) |
|
|
694 |
|
|
|
1,170 |
|
Total |
|
$ |
26,989 |
|
|
$ |
46,732 |
|
|
$ |
107,535 |
|
|
| Summary of Income Tax Provision |
The components of the income tax provision were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
|
(in thousands) |
|
Current: |
|
|
|
|
|
|
|
|
|
Domestic federal |
|
$ |
13,860 |
|
|
$ |
10,501 |
|
|
$ |
6,907 |
|
Domestic state and local |
|
|
5,080 |
|
|
|
6,345 |
|
|
|
6,350 |
|
Total current |
|
|
18,940 |
|
|
|
16,846 |
|
|
|
13,257 |
|
Deferred: |
|
|
|
|
|
|
|
|
|
Domestic federal |
|
|
(10,330 |
) |
|
|
(3,316 |
) |
|
|
19,830 |
|
Domestic state and local |
|
|
(2,466 |
) |
|
|
(1,364 |
) |
|
|
2,470 |
|
Total deferred |
|
|
(12,796 |
) |
|
|
(4,680 |
) |
|
|
22,300 |
|
Total income tax expense |
|
$ |
6,144 |
|
|
$ |
12,166 |
|
|
$ |
35,557 |
|
|
| Summary of Reconciliation of Significant Differences in Income Tax Expense |
The reconciliation of significant differences between income tax expense applying the US statutory rate and the actual income tax expense at the effective rate were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
|
(in thousands) |
|
Income tax expense at the statutory rate |
|
$ |
5,668 |
|
|
|
21.0 |
% |
|
$ |
9,814 |
|
|
|
21.0 |
% |
|
$ |
22,582 |
|
|
|
21.0 |
% |
Increases (decreases): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internal entity realignment, change in entity
status (*) |
|
|
1,500 |
|
|
|
5.6 |
% |
|
|
— |
|
|
|
0.0 |
% |
|
|
8,880 |
|
|
|
8.3 |
% |
Non-controlling interest in partnership |
|
|
— |
|
|
|
0.0 |
% |
|
|
(49 |
) |
|
|
(0.1 |
)% |
|
|
(58 |
) |
|
|
(0.1 |
)% |
State income taxes, net of federal income tax
benefit |
|
|
1,547 |
|
|
|
5.7 |
% |
|
|
3,822 |
|
|
|
8.2 |
% |
|
|
6,470 |
|
|
|
6.0 |
% |
International rate differential |
|
|
1 |
|
|
|
0.0 |
% |
|
|
14 |
|
|
|
0.0 |
% |
|
|
23 |
|
|
|
0.0 |
% |
Non-deductible expenses (non-includable
income) |
|
|
(1,432 |
) |
|
|
(5.3 |
)% |
|
|
(329 |
) |
|
|
(0.7 |
)% |
|
|
1,392 |
|
|
|
1.3 |
% |
Valuation allowance |
|
|
(1,318 |
) |
|
|
(4.9 |
)% |
|
|
(2,620 |
) |
|
|
(5.6 |
)% |
|
|
(2,222 |
) |
|
|
(2.1 |
)% |
Credits |
|
|
(834 |
) |
|
|
(3.1 |
)% |
|
|
(1,296 |
) |
|
|
(2.8 |
)% |
|
|
(1,319 |
) |
|
|
(1.2 |
)% |
Expired attributes |
|
|
1,221 |
|
|
|
4.5 |
% |
|
|
2,540 |
|
|
|
5.4 |
% |
|
|
— |
|
|
|
0.0 |
% |
Other rate differentials |
|
|
(209 |
) |
|
|
(0.7 |
)% |
|
|
270 |
|
|
|
0.6 |
% |
|
|
(191 |
) |
|
|
(0.1 |
)% |
Total |
|
$ |
6,144 |
|
|
|
22.8 |
% |
|
$ |
12,166 |
|
|
|
26.0 |
% |
|
$ |
35,557 |
|
|
|
33.1 |
% |
|
| Summary of Significant Components of Deferred Income Tax Assets and Liabilities |
Significant components of deferred income tax assets and liabilities consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2024 |
|
|
2023 |
|
|
|
(in thousands) |
|
Deferred tax assets: |
|
|
|
|
|
|
Asset retirement obligation |
|
$ |
22,027 |
|
|
$ |
21,320 |
|
Inventory |
|
|
309 |
|
|
|
289 |
|
Lease obligations |
|
|
424,229 |
|
|
|
420,100 |
|
Financial liabilities |
|
|
43,099 |
|
|
|
43,991 |
|
Accrued expenses |
|
|
5,438 |
|
|
|
4,570 |
|
Deferred income |
|
|
13,576 |
|
|
|
10,712 |
|
Fuel supply agreements |
|
|
82,728 |
|
|
|
79,151 |
|
Environmental liabilities |
|
|
1,205 |
|
|
|
1,406 |
|
Transaction costs |
|
|
1,880 |
|
|
|
2,052 |
|
Investment in partnership |
|
|
— |
|
|
|
17,698 |
|
Share-based compensation |
|
|
3,957 |
|
|
|
3,954 |
|
Net operating loss carryforwards |
|
|
4,621 |
|
|
|
4,626 |
|
Credits |
|
|
1,655 |
|
|
|
2,910 |
|
Interest limitation carryforward |
|
|
7,972 |
|
|
|
— |
|
Other |
|
|
3,017 |
|
|
|
2,619 |
|
Total deferred tax assets |
|
|
615,713 |
|
|
|
615,398 |
|
Valuation allowance |
|
|
(7,205 |
) |
|
|
(8,523 |
) |
Total deferred tax assets, net |
|
|
608,508 |
|
|
|
606,875 |
|
Deferred tax liabilities: |
|
|
|
|
|
|
Property and equipment |
|
|
(131,135 |
) |
|
|
(134,958 |
) |
Intangible assets |
|
|
(18,483 |
) |
|
|
(28,247 |
) |
Right-of-use assets |
|
|
(385,542 |
) |
|
|
(386,691 |
) |
Prepaid expenses |
|
|
(5,596 |
) |
|
|
(4,602 |
) |
Other |
|
|
(63 |
) |
|
|
(84 |
) |
Total deferred tax liabilities |
|
|
(540,819 |
) |
|
|
(554,582 |
) |
Net deferred tax asset |
|
$ |
67,689 |
|
|
$ |
52,293 |
|
|