Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.22.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:      
Net income $ 71,978 $ 59,427 $ 30,639
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 101,752 97,194 74,396
Deferred income taxes 22,300 4,848 (4,747)
Loss on disposal of assets and impairment charges 5,731 1,384 6,060
Foreign currency (gain) loss 227 (1,320) 6,754
Amortization of deferred financing costs, debt discount and premium 2,514 9,304 2,236
Amortization of deferred income (9,724) (10,327) (7,650)
Accretion expense 1,833 1,705 1,359
Non-cash rent 7,903 6,359 7,051
Charges to allowance for credit losses 659 601 260
Loss (income) from equity investment 74 (186) 1,269
Share-based compensation 12,161 5,804 1,891
Fair value adjustment of financial assets and liabilities (3,396) 3,821 (1,014)
Other operating activities, net 775 677 115
Changes in assets and liabilities:      
Increase in trade receivables (50,229) (16,003) (24,010)
(Increase) decrease in inventory (6,850) (21,816) 6,618
Decrease (increase) in other current assets 1,476 (5,421) (7,864)
Increase in accounts payable 31,645 16,813 26,893
Decrease (increase) in other current liabilities 6,884 7,867 46,303
Decrease in asset retirement obligation (95) (130) (393)
Increase (decrease) in non-current liabilities 11,638 (1,410) 7,676
Net cash provided by (used in) operating activities 209,256 159,191 173,842
Cash flows from investing activities:      
Purchase of property and equipment (98,595) (226,205) (44,646)
Purchase of intangible assets (176) (246) (30)
Proceeds from sale of property and equipment 287,901 284,854 1,302
Business acquisitions, net of cash (419,726) (203,070) (363,988)
Prepayment for WTG Acquisition (4,000) 0 0
Decrease (increase) of investments, net 58,934 (27,110) 0
Loans to equity investment, net 174 0 (189)
Net cash provided by (used in) investing activities (175,488) (171,777) (407,551)
Cash flows from financing activities:      
Receipt of long term debt, net 70,896 484,089 570,207
Repayment of debt (45,948) (531,834) (58,792)
Lines of credit, net 0 0 (83,515)
Repayment of related-party loans 0 0 (4,517)
Buyback of long-term debt 0 0 (1,995)
Principal payments on financing leases (6,543) (8,094) (8,116)
Proceeds from sale-leaseback 54,988 44,188 0
Proceeds from issuance of rights, net 0 0 11,332
Purchase of non-controlling interest in GPMP 0 0 (99,048)
Investment of non-controlling interest in subsidiary 0 0 19,325
Payment of Additional Consideration (5,913) (3,828) 0
Payment of Merger Transaction issuance costs 0 (4,773) 0
Common stock repurchased (40,042) 0 0
Issuance of shares in Merger Transaction 0 0 57,997
Issuance of redeemable preferred stock, net 0 0 96,880
Dividends paid on common stock (10,893) 0 0
Dividends paid on redeemable preferred stock (5,750) (5,892) 0
Distributions to non-controlling interests (240) (240) (8,710)
Net cash provided by (used in) financing activities 10,555 (26,384) 491,048
Net increase (decrease) in cash and cash equivalents and restricted cash 44,323 (38,970) 257,339
Effect of exchange rate on cash and cash equivalents and restricted cash (97) (1,464) 2,875
Cash and cash equivalents and restricted cash, beginning of year 272,543 312,977 52,763
Cash and cash equivalents and restricted cash, end of year 316,769 272,543 312,977
Reconciliation of cash and cash equivalents and restricted cash      
Cash and cash equivalents, beginning of year 252,141 293,666 32,117
Restricted cash, beginning of year 20,402 16,529 14,423
Restricted cash with respect to bonds, beginning of year 0 2,782 6,223
Cash and cash equivalents, end of year 298,529 252,141 293,666
Restricted cash, end of year 18,240 20,402 16,529
Restricted cash with respect to bonds, end of year 0 0 2,782
Cash and cash equivalents and restricted cash, end of year 316,769 272,543 312,977
Supplementary cash flow information:      
Cash received for interest 1,964 428 1,323
Cash paid for interest 57,653 51,495 40,026
Cash received for taxes 283 226 1,856
Cash paid for taxes 6,747 14,912 1,163
Supplementary noncash activities:      
Prepaid insurance premiums financed through notes payable 6,668 8,210 7,224
Purchases of equipment in accounts payable and accrued expenses 9,007 7,569 4,805
Purchase of property and equipment under leases 21,534 23,730 29,625
Disposals of leases of property and equipment 19,885 4,465 7,593
Issuance of shares 0 3,000 0
Receipt of related-party receivable payment offset by related-party loan payments 0 0 7,133
Ares Put Option $ 0 $ 0 $ 9,201