Annual report [Section 13 and 15(d), not S-K Item 405]

Debt (Tables)

v3.25.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Debt

The components of debt were as follows:

 

 

 

As of December 31,

 

 

 

2024

 

 

2023

 

 

 

(in thousands)

 

Senior Notes

 

$

445,263

 

 

$

444,432

 

M&T debt

 

 

57,380

 

 

 

65,228

 

Capital One Line of Credit

 

 

375,951

 

 

 

332,027

 

Insurance premium notes

 

 

2,405

 

 

 

3,752

 

Total debt, net

 

$

880,999

 

 

$

845,439

 

Less current portion

 

 

(12,944

)

 

 

(16,792

)

Total long-term debt, net

 

$

868,055

 

 

$

828,647

 

Schedule of Debt Description

Financing Agreements

Type of financing

Original principal amount of
financing

Financing payment terms

Interest rate

Interest
rate as of
December 31,
2024

Amount
financed as
of
December 31,
2024
(in thousands)

 

Balance as
of
December 31,
2024
(net of
deferred
financing
costs)
(in thousands)

 

ARKO Corp.

 

Senior Notes

$450 million

The full amount of principal is due on maturity date of November 15, 2029.

Fixed rate

5.125%

$

450,000

 

$

445,263

 

GPM Investments, LLC

 

PNC Line of Credit

Up to $140 million

Maturity date of December 22, 2027.

For revolving advances that are Term SOFR Loans: SOFR Adjusted plus Term SOFR (as defined in the agreement) plus 1.25% to 1.75%

For revolving advances that are domestic rate loans: Alternate Base Rate (as defined in the agreement) plus
0% to 0.5%

Every quarter, the margin rates are updated based on the quarterly average undrawn availability of the line of credit.

Unused fee - 0.375% or 0.25% if usage is 25% or more

5.68%

None


$
131,574 unused based on borrowing base

 

None

 

M&T Term Loans

$49.5 million

$35.0 million of principal is paid in equal monthly installments of approximately $194 thousand based on a 15-year amortization schedule with a balance of $23.1 million due on the maturity date of June 10, 2026.

$
14.5 million of principal is paid in equal monthly installments of approximately $80 thousand based on a 15-year amortization schedule with a balance of $9.9 million due on the maturity date of November 10, 2028.

SOFR (as defined in the agreement) plus 3.0%



SOFR (as defined in the agreement) plus
2.75%

7.74%




7.38%

$

39,946

 

$

39,550

 

M&T Equipment Line of Credit

Up to $45 million

$3.2 million of the current balance is being paid in equal monthly installments of approximately $363 thousand (principal and interest) with the balance due on the maturity date of September 10, 2025.

$12.7 million of the current balance is being paid in equal monthly principal installments of approximately $330 thousand with the balance due on various maturity dates through September 2028.

Each additional equipment loan tranche borrowed from September 28, 2023 will have a term of up to five years from the date it is advanced.

Fixed rate






SOFR (as defined in the agreement) plus
2.75%

6.90%






7.38%

 $15,851

$
29,149 unused

 

$

15,643

 

Other M&T Term Loans

$3.0 million

The principal is being paid in monthly installments including interest of approximately $37 thousand with the remaining balance due on various maturity dates through August 2031.

Fixed and variable rate

3.91% to 7.38%

$

2,201

 

$

2,187

 

GPMP

 

Capital One Line of Credit

Up to $800 million

The full amount of the principal is due on the maturity date of May 5, 2028.

For SOFR Loans: Adjusted Term SOFR (as defined in the agreement) plus 2.25% to 3.25%

For alternate base rate loans: Alternate Base Rate (as defined in the agreement) plus
1.25% to 2.25%

The margin is determined according to a formula that depends on GPMP's leverage.

Unused fee ranges from
0.3% to 0.50%

7.43%

$380,800

No borrowings under the Alternate Base rate

$
418,700 unused

 

$

375,951

 

Total

 

 

 

 

 

 

$

878,594

 

 

 

Schedule of Letter of Credit Facilities

Letters of Credit

 

Financing Facility

 

Amount
available for
letters
of credit

 

Letters of
credit issued
as of
December 31,
2024

PNC Line of Credit

 

$40.0 million

 

$8.2 million

Capital One Credit Facility

 

$40.0 million

 

$0.5 million

The letters of credit were issued in connection with certain workers’ compensation and general insurance liabilities and fuel purchases from one supplier. The letters of credit will be drawn upon only if the Company does not comply with the time schedules for the payment of associated liabilities.
Schedule of Future Principal Payments and Amortization of Deferred Financing Costs

Total scheduled future principal payments required and amortization of deferred financing costs under all of the foregoing debt agreements were as follows as of December 31, 2024:

 

 

 

Amount

 

 

 

(in thousands)

 

2025

 

$

13,192

 

2026

 

 

29,877

 

2027

 

 

5,190

 

2028

 

 

392,558

 

2029

 

 

450,167

 

Thereafter

 

 

219

 

 

 

 

891,203

 

Deferred financing costs

 

 

(10,204

)

 Total debt

 

$

880,999