Quarterly report pursuant to Section 13 or 15(d)

Leases (Tables)

v3.23.3
Leases (Tables)
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Summary of components of lease cost recorded on the consolidated statements of operations

The components of lease cost recorded on the condensed consolidated statements of operations were as follows:

 

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(in thousands)

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation of right-of-use assets

 

$

2,695

 

 

$

3,020

 

 

$

8,333

 

 

$

9,104

 

Interest on lease liabilities

 

 

4,229

 

 

 

4,226

 

 

 

12,533

 

 

 

12,857

 

Operating lease costs included in store operating expenses

 

 

46,939

 

 

 

36,758

 

 

 

134,275

 

 

 

105,411

 

Operating lease costs included in general and administrative
   expenses

 

 

553

 

 

 

473

 

 

 

1,674

 

 

 

1,211

 

Lease cost related to variable lease payments, short-term
   leases and leases of low value assets

 

 

556

 

 

 

602

 

 

 

1,957

 

 

 

1,815

 

Right-of-use asset impairment charges and loss on
  disposals of leases

 

 

2,019

 

 

 

911

 

 

 

3,473

 

 

 

911

 

Total lease costs

 

$

56,991

 

 

$

45,990

 

 

$

162,245

 

 

$

131,309

 

Summary of supplemental balance sheet date related to leases

Supplemental balance sheet data related to leases was as follows:

 

 

 

September 30,
2023

 

 

December 31,
2022

 

 

 

(in thousands)

 

Operating leases

 

 

 

 

 

 

Weighted average remaining lease term (in years)

 

 

14.2

 

 

 

14.1

 

Weighted average discount rate

 

 

7.8

%

 

 

7.7

%

Financing leases

 

 

 

 

 

 

Weighted average remaining lease term (in years)

 

 

22.1

 

 

 

23.4

 

Weighted average discount rate

 

 

7.2

%

 

 

7.2

%

Operating & Finance Leases, Liability, Maturity The minimum lease payments presented below include periods where an option is reasonably certain to be exercised and do not take into consideration any futureconsumer price index adjustments for these agreements.

 

 

 

Operating

 

 

Financing

 

 

 

(in thousands)

 

October 2023 through September 2024

 

$

175,877

 

 

$

26,233

 

October 2024 through September 2025

 

 

177,272

 

 

 

27,100

 

October 2025 through September 2026

 

 

177,298

 

 

 

20,814

 

October 2026 through September 2027

 

 

174,992

 

 

 

20,777

 

October 2027 through September 2028

 

 

170,208

 

 

 

21,005

 

Thereafter

 

 

1,662,918

 

 

 

409,024

 

Gross lease payments

 

$

2,538,565

 

 

$

524,953

 

Less: imputed interest

 

 

(1,058,523

)

 

 

(287,316

)

Total lease liabilities

 

$

1,480,042

 

 

$

237,637