Schedule of Reportable Segments |
Inter-segment transactions primarily included the distribution of fuel by GPMP to GPM and its subsidiaries selling fuel (both in the Retail and Wholesale segments). The effect of these inter-segment transactions was eliminated in the condensed consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
|
Wholesale |
|
|
GPMP |
|
|
All Other |
|
|
Total |
|
For the Three Months Ended June 30, 2021 |
|
(in thousands) |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel revenue |
|
$ |
768,716 |
|
|
$ |
690,521 |
|
|
$ |
1,526 |
|
|
$ |
— |
|
|
$ |
1,460,763 |
|
Merchandise revenue |
|
|
426,365 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
426,365 |
|
Other revenues, net |
|
|
17,252 |
|
|
|
5,212 |
|
|
|
264 |
|
|
|
— |
|
|
|
22,728 |
|
Total revenues from external customers |
|
|
1,212,333 |
|
|
|
695,733 |
|
|
|
1,790 |
|
|
|
— |
|
|
|
1,909,856 |
|
Inter-segment |
|
|
— |
|
|
|
— |
|
|
|
1,092,926 |
|
|
|
317 |
|
|
|
1,093,243 |
|
Total revenues from reportable segments |
|
|
1,212,333 |
|
|
|
695,733 |
|
|
|
1,094,716 |
|
|
|
317 |
|
|
|
3,003,099 |
|
Operating income |
|
|
71,215 |
|
|
|
5,992 |
|
|
|
23,610 |
|
|
|
317 |
|
|
|
101,134 |
|
Interest and financial expenses, net |
|
|
|
|
|
|
|
|
(3,859 |
) |
|
|
— |
|
|
|
(3,859 |
) |
Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
(55 |
) |
|
|
(55 |
) |
Income from equity investment |
|
|
|
|
|
|
|
|
|
|
|
26 |
|
|
|
26 |
|
Net income from reportable segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
97,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel revenue |
|
$ |
385,519 |
|
|
$ |
21,281 |
|
|
$ |
712 |
|
|
$ |
— |
|
|
$ |
407,512 |
|
Merchandise revenue |
|
|
391,697 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
391,697 |
|
Other revenues, net |
|
|
13,615 |
|
|
|
1,307 |
|
|
|
179 |
|
|
|
— |
|
|
|
15,101 |
|
Total revenues from external customers |
|
|
790,831 |
|
|
|
22,588 |
|
|
|
891 |
|
|
|
— |
|
|
|
814,310 |
|
Inter-segment |
|
|
— |
|
|
|
— |
|
|
|
230,178 |
|
|
|
— |
|
|
|
230,178 |
|
Total revenues from reportable segments |
|
|
790,831 |
|
|
|
22,588 |
|
|
|
231,069 |
|
|
|
— |
|
|
|
1,044,488 |
|
Operating income |
|
|
76,767 |
|
|
|
780 |
|
|
|
7,284 |
|
|
|
— |
|
|
|
84,831 |
|
Interest and financial expenses, net |
|
|
|
|
|
|
|
|
(921 |
) |
|
|
— |
|
|
|
(921 |
) |
Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
(43 |
) |
|
|
(43 |
) |
Loss from equity investment |
|
|
|
|
|
|
|
|
|
|
|
(178 |
) |
|
|
(178 |
) |
Net income from reportable segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
83,689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
|
Wholesale |
|
|
GPMP |
|
|
All Other |
|
|
Total |
|
For the Six Months Ended June 30, 2021 |
|
(in thousands) |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel revenue |
|
$ |
1,345,020 |
|
|
$ |
1,216,009 |
|
|
$ |
2,681 |
|
|
$ |
— |
|
|
$ |
2,563,710 |
|
Merchandise revenue |
|
|
785,646 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
785,646 |
|
Other revenues, net |
|
|
34,229 |
|
|
|
10,151 |
|
|
|
519 |
|
|
|
— |
|
|
|
44,899 |
|
Total revenues from external customers |
|
|
2,164,895 |
|
|
|
1,226,160 |
|
|
|
3,200 |
|
|
|
— |
|
|
|
3,394,255 |
|
Inter-segment |
|
|
— |
|
|
|
— |
|
|
|
1,912,393 |
|
|
|
634 |
|
|
|
1,913,027 |
|
Total revenues from reportable segments |
|
|
2,164,895 |
|
|
|
1,226,160 |
|
|
|
1,915,593 |
|
|
|
634 |
|
|
|
5,307,282 |
|
Operating income |
|
|
111,562 |
|
|
|
8,300 |
|
|
|
43,733 |
|
|
|
634 |
|
|
|
164,229 |
|
Interest and financial expenses, net |
|
|
|
|
|
|
|
|
(7,700 |
) |
|
|
— |
|
|
|
(7,700 |
) |
Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
(111 |
) |
|
|
(111 |
) |
Income from equity investment |
|
|
|
|
|
|
|
|
|
|
|
20 |
|
|
|
20 |
|
Net income from reportable segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
156,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel revenue |
|
$ |
918,405 |
|
|
$ |
50,219 |
|
|
$ |
1,929 |
|
|
$ |
— |
|
|
$ |
970,553 |
|
Merchandise revenue |
|
|
715,376 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
715,376 |
|
Other revenues, net |
|
|
25,315 |
|
|
|
2,590 |
|
|
|
394 |
|
|
|
— |
|
|
|
28,299 |
|
Total revenues from external customers |
|
|
1,659,096 |
|
|
|
52,809 |
|
|
|
2,323 |
|
|
|
— |
|
|
|
1,714,228 |
|
Inter-segment |
|
|
— |
|
|
|
— |
|
|
|
609,303 |
|
|
|
2,378 |
|
|
|
611,681 |
|
Total revenues from reportable segments |
|
|
1,659,096 |
|
|
|
52,809 |
|
|
|
611,626 |
|
|
|
2,378 |
|
|
|
2,325,909 |
|
Operating income |
|
|
98,178 |
|
|
|
1,058 |
|
|
|
16,070 |
|
|
|
2,378 |
|
|
|
117,684 |
|
Interest and financial (expenses) income, net |
|
|
|
|
|
|
|
|
(1,768 |
) |
|
|
23 |
|
|
|
(1,745 |
) |
Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
(205 |
) |
|
|
(205 |
) |
Loss from equity investment |
|
|
|
|
|
|
|
|
|
|
|
(411 |
) |
|
|
(411 |
) |
Net income from reportable segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
115,323 |
|
|
Schedule of Reconciliation of Net Income from Reportable Segments to Net (Loss) Income |
A reconciliation of net income from reportable segments to net income on the condensed consolidated statements of operations is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, |
|
|
For the Six Months Ended June 30, |
|
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
|
|
(in thousands) |
|
Net income from reportable segments |
|
$ |
97,246 |
|
|
$ |
83,689 |
|
|
$ |
156,438 |
|
|
$ |
115,323 |
|
Amounts not allocated to segments: |
|
|
|
|
|
|
|
|
|
|
|
|
Other revenues, net |
|
|
(42 |
) |
|
|
(35 |
) |
|
|
(85 |
) |
|
|
(73 |
) |
Store operating expenses |
|
|
675 |
|
|
|
(801 |
) |
|
|
1,252 |
|
|
|
(1,693 |
) |
General and administrative expenses |
|
|
(31,068 |
) |
|
|
(19,582 |
) |
|
|
(57,070 |
) |
|
|
(37,707 |
) |
Depreciation and amortization |
|
|
(23,431 |
) |
|
|
(14,970 |
) |
|
|
(45,830 |
) |
|
|
(30,198 |
) |
Other expenses, net |
|
|
(1,195 |
) |
|
|
(1,733 |
) |
|
|
(2,867 |
) |
|
|
(5,909 |
) |
Interest and other financial expenses, net |
|
|
(8,455 |
) |
|
|
(11,592 |
) |
|
|
(33,548 |
) |
|
|
(19,797 |
) |
Income tax expense |
|
|
(8,157 |
) |
|
|
(2,467 |
) |
|
|
(7,379 |
) |
|
|
(294 |
) |
Net income |
|
$ |
25,573 |
|
|
$ |
32,509 |
|
|
$ |
10,911 |
|
|
$ |
19,652 |
|
|