Annual report pursuant to Section 13 and 15(d)

Fair Value Measurements and Financial Instruments (Tables)

v3.22.0.1
Fair Value Measurements and Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2021
Ares Put Option [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Fair Value Measurement Inputs and Valuation Techniques The Ares Put Option has been recorded at its fair value based on a Monte Carlo pricing model with the following material assumptions based on observable and unobservable inputs:

 

 

 

As of December 31,

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Expected term (in years)

 

 

1.2

 

 

 

2.2

 

Volatility

 

 

30.1

%

 

 

35.6

%

Risk-free interest rate

 

 

0.4

%

 

 

0.1

%

Strike price

 

$

12.935

 

 

$

12.935

 

Private Warrants [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Fair Value Measurement Inputs and Valuation Techniques The Private Warrants have been recorded at fair value based on a Black-Scholes option pricing model with the following material assumptions based on observable and unobservable inputs:

 

 

 

As of December 31,

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Expected term (in years)

 

 

4.0

 

 

 

5.0

 

Volatility

 

 

36.3

%

 

 

30.1

%

Risk-free interest rate

 

 

1.1

%

 

 

0.4

%

Strike price

 

$

11.50

 

 

$

11.50

 

Deferred Shares [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Fair Value Measurement Inputs and Valuation Techniques The Deferred Shares have been recorded at fair value based on a Monte Carlo pricing model with the following material assumptions based on observable and unobservable inputs:

 

 

 

As of December 31,

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Expected term (in years)

 

 

5.4

 

 

 

6.4

 

Volatility

 

 

35.9

%

 

 

37.4

%

Risk-free interest rate

 

 

1.3

%

 

 

0.6

%

Stock price

 

$

8.77

 

 

$

9.00