Schedule of Reportable Segments |
Inter-segment transactions primarily included the distribution of fuel by GPMP to GPM and its subsidiaries that sell fuel (both in the retail and wholesale segments). The effect of these inter-segment transactions was eliminated in the condensed consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
|
Wholesale |
|
|
GPMP |
|
|
All Other |
|
|
Total |
|
For the Three Months Ended June 30, 2022 |
|
(in thousands) |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel revenue |
|
$ |
1,117,849 |
|
|
$ |
966,434 |
|
|
$ |
1,571 |
|
|
$ |
— |
|
|
$ |
2,085,854 |
|
Merchandise revenue |
|
|
431,751 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
431,751 |
|
Other revenues, net |
|
|
16,667 |
|
|
|
5,733 |
|
|
|
258 |
|
|
|
— |
|
|
|
22,658 |
|
Total revenues from external customers |
|
|
1,566,267 |
|
|
|
972,167 |
|
|
|
1,829 |
|
|
|
— |
|
|
|
2,540,263 |
|
Inter-segment |
|
|
— |
|
|
|
— |
|
|
|
1,738,243 |
|
|
|
302 |
|
|
|
1,738,545 |
|
Total revenues from reportable segments |
|
|
1,566,267 |
|
|
|
972,167 |
|
|
|
1,740,072 |
|
|
|
302 |
|
|
|
4,278,808 |
|
Operating income |
|
|
71,847 |
|
|
|
9,786 |
|
|
|
21,799 |
|
|
|
302 |
|
|
|
103,734 |
|
Interest and financial expenses, net |
|
|
|
|
|
|
|
|
(1,819 |
) |
|
|
— |
|
|
|
(1,819 |
) |
Income from equity investment |
|
|
|
|
|
|
|
|
|
|
|
28 |
|
|
|
28 |
|
Net income from reportable segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
101,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel revenue |
|
$ |
768,716 |
|
|
$ |
690,521 |
|
|
$ |
1,526 |
|
|
$ |
— |
|
|
$ |
1,460,763 |
|
Merchandise revenue |
|
|
426,365 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
426,365 |
|
Other revenues, net |
|
|
17,252 |
|
|
|
5,212 |
|
|
|
264 |
|
|
|
— |
|
|
|
22,728 |
|
Total revenues from external customers |
|
|
1,212,333 |
|
|
|
695,733 |
|
|
|
1,790 |
|
|
|
— |
|
|
|
1,909,856 |
|
Inter-segment |
|
|
— |
|
|
|
— |
|
|
|
1,092,926 |
|
|
|
317 |
|
|
|
1,093,243 |
|
Total revenues from reportable segments |
|
|
1,212,333 |
|
|
|
695,733 |
|
|
|
1,094,716 |
|
|
|
317 |
|
|
|
3,003,099 |
|
Operating income |
|
|
71,215 |
|
|
|
5,992 |
|
|
|
23,610 |
|
|
|
317 |
|
|
|
101,134 |
|
Interest and financial expenses, net |
|
|
|
|
|
|
|
|
(3,859 |
) |
|
|
— |
|
|
|
(3,859 |
) |
Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
(55 |
) |
|
|
(55 |
) |
Income from equity investment |
|
|
|
|
|
|
|
|
|
|
|
26 |
|
|
|
26 |
|
Net income from reportable segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
97,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
|
Wholesale |
|
|
GPMP |
|
|
All Other |
|
|
Total |
|
For the Six Months Ended June 30, 2022 |
|
(in thousands) |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel revenue |
|
$ |
1,972,516 |
|
|
$ |
1,694,131 |
|
|
$ |
2,733 |
|
|
$ |
— |
|
|
$ |
3,669,380 |
|
Merchandise revenue |
|
|
798,736 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
798,736 |
|
Other revenues, net |
|
|
32,991 |
|
|
|
11,455 |
|
|
|
512 |
|
|
|
— |
|
|
|
44,958 |
|
Total revenues from external customers |
|
|
2,804,243 |
|
|
|
1,705,586 |
|
|
|
3,245 |
|
|
|
— |
|
|
|
4,513,074 |
|
Inter-segment |
|
|
— |
|
|
|
— |
|
|
|
3,013,964 |
|
|
|
604 |
|
|
|
3,014,568 |
|
Total revenues from reportable segments |
|
|
2,804,243 |
|
|
|
1,705,586 |
|
|
|
3,017,209 |
|
|
|
604 |
|
|
|
7,527,642 |
|
Operating income |
|
|
117,526 |
|
|
|
17,199 |
|
|
|
42,406 |
|
|
|
604 |
|
|
|
177,735 |
|
Interest and financial expenses, net |
|
|
|
|
|
|
|
|
(4,264 |
) |
|
|
— |
|
|
|
(4,264 |
) |
Income tax benefit |
|
|
|
|
|
|
|
|
|
|
|
177 |
|
|
|
177 |
|
Income from equity investment |
|
|
|
|
|
|
|
|
|
|
|
37 |
|
|
|
37 |
|
Net income from reportable segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
173,685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel revenue |
|
$ |
1,345,020 |
|
|
$ |
1,216,009 |
|
|
$ |
2,681 |
|
|
$ |
— |
|
|
$ |
2,563,710 |
|
Merchandise revenue |
|
|
785,646 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
785,646 |
|
Other revenues, net |
|
|
34,229 |
|
|
|
10,151 |
|
|
|
519 |
|
|
|
— |
|
|
|
44,899 |
|
Total revenues from external customers |
|
|
2,164,895 |
|
|
|
1,226,160 |
|
|
|
3,200 |
|
|
|
— |
|
|
|
3,394,255 |
|
Inter-segment |
|
|
— |
|
|
|
— |
|
|
|
1,912,393 |
|
|
|
634 |
|
|
|
1,913,027 |
|
Total revenues from reportable segments |
|
|
2,164,895 |
|
|
|
1,226,160 |
|
|
|
1,915,593 |
|
|
|
634 |
|
|
|
5,307,282 |
|
Operating income |
|
|
111,562 |
|
|
|
8,300 |
|
|
|
43,733 |
|
|
|
634 |
|
|
|
164,229 |
|
Interest and financial expenses, net |
|
|
|
|
|
|
|
|
(7,700 |
) |
|
|
— |
|
|
|
(7,700 |
) |
Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
(111 |
) |
|
|
(111 |
) |
Income from equity investment |
|
|
|
|
|
|
|
|
|
|
|
20 |
|
|
|
20 |
|
Net income from reportable segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
156,438 |
|
|
Schedule of Reconciliation of Net Income from Reportable Segments to Net Income (Loss) |
A reconciliation of net income from reportable segments to net income on the condensed consolidated statements of operations was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, |
|
|
For the Six Months Ended June 30, |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
|
(in thousands) |
|
Net income from reportable segments |
|
$ |
101,943 |
|
|
$ |
97,246 |
|
|
$ |
173,685 |
|
|
$ |
156,438 |
|
Amounts not allocated to segments: |
|
|
|
|
|
|
|
|
|
|
|
|
Other revenues, net |
|
|
— |
|
|
|
(42 |
) |
|
|
— |
|
|
|
(85 |
) |
Store operating expenses |
|
|
747 |
|
|
|
675 |
|
|
|
1,331 |
|
|
|
1,252 |
|
General and administrative expenses |
|
|
(32,197 |
) |
|
|
(31,068 |
) |
|
|
(63,276 |
) |
|
|
(57,070 |
) |
Depreciation and amortization |
|
|
(22,511 |
) |
|
|
(23,431 |
) |
|
|
(45,305 |
) |
|
|
(45,830 |
) |
Other expenses, net |
|
|
(1,197 |
) |
|
|
(1,195 |
) |
|
|
(2,318 |
) |
|
|
(2,867 |
) |
Interest and other financial expenses, net |
|
|
(5,822 |
) |
|
|
(8,455 |
) |
|
|
(19,654 |
) |
|
|
(33,548 |
) |
Income tax expense |
|
|
(9,157 |
) |
|
|
(8,157 |
) |
|
|
(10,339 |
) |
|
|
(7,379 |
) |
Net income |
|
$ |
31,806 |
|
|
$ |
25,573 |
|
|
$ |
34,124 |
|
|
$ |
10,911 |
|
|